{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["Single Budget Sheet","Multi Budget Sheet","Cost Share Budget","Sponsored Classes Index","For Equations","Catalyst Selection","Catalyst Selection2"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":37,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Single Budget Sheet","index":0,"n_rows":57,"n_cols":10,"rows_kept":57,"cut":false,"hidden":false,"merged":[[26,0,26,1],[27,0,27,1],[18,0,18,1],[19,0,19,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[39,5,39,8],[40,5,40,8],[8,1,8,4],[30,0,30,1],[31,0,31,1],[32,0,32,1],[33,0,33,1],[28,0,28,1],[29,0,29,1],[38,0,38,1],[39,0,39,1],[40,0,40,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[12,6,14,8],[47,0,47,1],[48,0,48,1],[44,0,44,4],[41,5,41,8],[45,3,45,4],[45,0,45,1],[46,0,46,1],[41,0,41,1]]}
["A323 Streamlined Budget Form - Single Grant",null,null,null,"A323 Streamlined Revised 10/19/2020"]
[]
["Date Sent:",null,"SRS completes green fields and blue fields automatically populate"]
["Date Returned:",null,"Departments complete fields indicated in yellow as needed."]
["Data Entry Date:"]
[]
["Grant Number:",null,null,"F&A Rate:"]
["Grant Name:",null,null,null,null,null,"Departments:"]
["Grant Description:","d ",null,null,null,null,"Please remember to check for Salary caps!"]
["Start Date:",null,null,null,null,null,"(DHHS, DOJ, etc.)"]
["End Date:",null,null,"Previous Budget:"]
["Kuali Number:",null,null,"This Action:"]
["PI Last Name:",null,null,"Cumulative Budget:",{"$f":"E11+E12","v":0},null,"Cumulative Budget must match GM Grant Value & Budgets in UC FLEX after your entry is posted."]
["Cost Center:"]
["Fund:",null,null,"Direct Budget:",{"$f":"D54","v":0}]
["Sp.Prog/Func. Area:",null,null,"F&A Budget:",{"$f":"D55","v":0}]
[]
["Select Sponsored Classes from dropdown list.  "]
["F&A Relevant Sponsored Classes",null,"Func Area",null,"Comments (Such as GLs for Other Direct Expense & Workshops or helpful notes)",null,"For SRS GA Budget Screen:"]
[null,null,{"$f":"$B$16","v":0},null,null,{"$f":"IF(A20=\"\",\"\",1)","v":""},"Funds Center","Func. Area","Distribution Key"]
[null,null,0,null,null,"",{"$f":"B14","v":0},{"$f":"B16","v":0},{"$f":"\"Z\"&IF('For Equations'!A2>6, 'For Equations'!A2-6, 'For Equations'!A2+6)","v":"Z7"}]
[null,null,0,null,null,"",{"$f":"IF(AND(B5=\"\",SUM(F20:F34,J40:J42,F47:F49)>0),\"SRS-AD GA:  Be sure to enter today's date in the 'Data Entry Date' field (cell B5) to get the Distribution Key above to the correct value\",\"\")","v":""}]
[null,null,0,null,null,""]
[null,null,0,null,null,""]
[null,null,0,null,null,""]
[null,null,0,null,null,""]
[null,null,0,null,null,""]
[null,null,0,null,null,""]
[null,null,0,null,null,""]
[null,null,0,null,null,""]
[null,null,0,null,null,""]
[null,null,0,null,null,""]
[null,null,0,null,null,""]
[null,null,0,null,null,""]
[null,null,"Direct Expense Budget / F&A Base:",{"$f":"SUM(D20:D34)","v":0}]
[null,null,"F&A Expense (enter amount for multiple F&A rates):  ",{"$f":"D35*E7","v":0}]
[null,null,"F&A EXPENSE 2 (rounding adjustment):  ",null,"(Older Grants = F&A EXPENSE-CUFS)"]
[]
["   F&A Exempt Sponsored Classes *"]
[null,null,{"$f":"$B$16","v":0},null,null,{"$f":"IF(A40=\"In State Tuit Frg\",\"Select Catalyst Action from dropdown in Cell F\"&ROW(),\"\")","v":""},null,null,null,{"$f":"IF(A40=\"\",\"\",1)","v":""}]
[null,null,{"$f":"$B$16","v":0},null,null,{"$f":"IF(A41=\"In State Tuit Frg\",\"Select Catalyst Action from dropdown in Cell F\"&ROW(),\"\")","v":""},null,null,null,{"$f":"IF(A41=\"\",\"\",1)","v":""}]
[null,null,{"$f":"$B$16","v":0},null,"",{"$f":"IF(A42=\"In State Tuit Frg\",\"Select Catalyst Action from dropdown in Cell F\"&ROW(),\"\")","v":""},null,null,null,{"$f":"IF(A42=\"\",\"\",1)","v":""}]
[null,null,"Expense/Rev. Budget (Non-Scholarship):",{"$f":"SUM(D35:D37,D40:D42)","v":0}]
[]
["Tuition, Stipends, Academic Travel Trainee only.  Enter In-State Tuition Fringe in the F&A Exempt section."]
["Sponsored Program: Scholarship/Fellow "]
["Tuition",null,7,null,null,{"$f":"IF(D47=\"\",\"\",1)","v":""}]
["Resident/Trainee Stipends",null,7,null,null,{"$f":"IF(D48=\"\",\"\",1)","v":""}]
["Travel-Trainee (Academic)",null,7,null,null,{"$f":"IF(D49=\"\",\"\",1)","v":""}]
[null,"F&A on Stipend/Travel (Rate or Amount):",{"$f":"E7","v":0},{"$f":"SUM(D48:D49)*C50","v":0}]
[null,null,"Expense/Rev. Budget (Scholarship):",{"$f":"SUM(D47:D50)","v":0}]
[]
[null,null,null,null,"Document Numbers"]
[null,null,"TOTAL DIRECT EXPENSE BUDGET:  ",{"$f":"D35+SUM(D40:D42)+SUM(D47:D49)","v":0}]
[null,null,"F&A (INDIRECT COST) BUDGET:  ",{"$f":"+D36+D37+D50","v":0}]
[null,null,"TOTAL GRANT EXPENSE BUDGET:  ",{"$f":"SUM(D54:D55)","v":0}]
[null,"* Revenue budget equals expense budget for each Sponsored Program"]

{"sheet":"Multi Budget Sheet","index":1,"n_rows":61,"n_cols":17,"rows_kept":61,"cut":false,"hidden":false,"merged":[[48,3,48,4],[48,11,48,12],[42,0,42,8],[43,3,43,8],[44,0,44,1],[44,3,44,4],[44,11,44,12],[45,0,45,1],[45,3,45,4],[45,11,45,12],[46,0,46,1],[46,3,46,4],[43,0,43,1],[46,11,46,12],[47,3,47,4],[58,3,58,4],[59,3,59,4],[56,3,56,4],[50,3,50,4],[51,3,51,4],[52,3,52,4],[57,3,57,4],[33,3,33,4],[33,11,33,12],[34,3,34,4],[34,11,34,12],[47,11,47,12],[40,3,40,4],[40,11,40,12],[39,0,39,1],[39,3,39,4],[39,11,39,12],[31,0,31,1],[31,3,31,4],[31,11,31,12],[32,3,32,4],[32,11,32,12],[36,3,36,8],[36,0,36,1],[37,0,37,1],[37,3,37,4],[37,11,37,12],[38,0,38,1],[38,3,38,4],[38,11,38,12],[29,0,29,1],[29,3,29,4],[29,11,29,12],[30,0,30,1],[30,3,30,4],[30,11,30,12],[27,0,27,1],[27,3,27,4],[27,11,27,12],[28,0,28,1],[28,3,28,4],[28,11,28,12],[25,0,25,1],[25,3,25,4],[25,11,25,12],[26,0,26,1],[26,3,26,4],[26,11,26,12],[23,0,23,1],[23,3,23,4],[23,11,23,12],[24,0,24,1],[24,3,24,4],[24,11,24,12],[21,0,21,1],[21,3,21,4],[21,11,21,12],[8,1,8,5],[22,0,22,1],[22,3,22,4],[22,11,22,12],[19,3,19,4],[20,3,20,4],[17,3,17,4],[18,3,18,4]]}
["A323 Streamlined Budget Form Multiple Grants",null,null,null,null,null,null,null,null,null,"*Insert",null,{"$f":"+'Single Budget Sheet'!E1","v":"A323 Streamlined Revised 10/19/2020"}]
[]
["Date Sent:",null,"SRS completes green fields and blue fields automatically populate"]
["Date Returned:",null,"Departments complete fields indicated in yellow as needed."]
["Data Entry Date:"]
[]
["Primary Grant Number:",null,null,null,"F&A Rate:",null,null,"Departments:"]
["Grant Name:",null,null,null,null,null,null,"Please remember to check for Salary caps!"]
["Grant Description:",null,null,null,null,null,null,"(DHHS, DOJ, etc.)"]
["Start Date:"]
["End Date:",null,null,null,"All Previous Budgets:",{"$f":"D58","v":0}]
["Kuali Number:",null,null,null,"This Action:",{"$f":"D59","v":0}]
["Primary PI Last Name:",null,null,null,"Cumulative All Budgets:",{"$f":"F11+F12","v":0}]
["Primary Cost Center:"]
["Fund:",null,null,null,"Direct Budget:",{"$f":"D51","v":0}]
["Sp.Prog/Func. Area:",null,null,null,"F&A Budget:",{"$f":"D52","v":0}]
[]
["Select Sponsored Classes from dropdown list.  ",null,null,"Grant Number",null,"10xxxxx","10xxxxx","10xxxxx","10xxxxx","10xxxxx"]
[null,null,null,"Carryover From",null,null,null,null,null,null,"Grant Number to reduce budget for carryover"]
[null,null,null,"PI Last Name",null,{"$f":"IF(F18=$B7,$B13,\"\")","v":""},{"$f":"IF(G18=$B7,$B13,\"\")","v":""},{"$f":"IF(H18=$B7,$B13,\"\")","v":""},{"$f":"IF(I18=$B7,$B13,\"\")","v":""},{"$f":"IF(J18=$B7,$B13,\"\")","v":""}]
[null,null,null,"Cost Center",null,{"$f":"IF(F18=$B7,$B14,\"\")","v":""},{"$f":"IF(G18=$B7,$B14,\"\")","v":""},{"$f":"IF(H18=$B7,$B14,\"\")","v":""},{"$f":"IF(I18=$B7,$B14,\"\")","v":""},{"$f":"IF(J18=$B7,$B14,\"\")","v":""}]
["F&A Relevant Sponsored Classes",null,"Func Area","Total This Action",null,"Enter budgeted amounts by Sponsored Class and Grant number below",null,null,null,null,null,"Comments (Such as GLs for Other Direct Expense & Workshops or helpful notes)",null,null,"For SRS GA Budget Screen:"]
[null,null,{"$f":"$B$16","v":0},{"$f":"SUM(F23:K23)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(A23=\"\",\"\",1)","v":""},"Funds Center","Func. Area","Distribution Key"]
[null,null,0,0,null,null,null,null,null,null,null,null,null,{"$f":"IF(A24=\"\",\"\",1)","v":""},{"$f":"B14","v":0},{"$f":"B16","v":0},{"$f":"\"Z\"&IF('For Equations'!A3>6, 'For Equations'!A3-6, 'For Equations'!A3+6)","v":"Z7"}]
[null,null,0,0,null,null,null,null,null,null,null,null,null,"",{"$f":"IF(AND(B5=\"\",SUM(N20:N32,N38:N40,N45:N47)>0),\"SRS-AD GA:  Be sure to enter today's date in the 'Data Entry Date' field (cell B5) to get the Distribution Ney above to the correct value\",\"\")","v":""}]
[null,null,0,0,null,null,null,null,null,null,null,null,null,""]
[null,null,0,0,null,null,null,null,null,null,null,null,null,""]
[null,null,0,0,null,null,null,null,null,null,null,null,null,""]
[null,null,0,0,null,null,null,null,null,null,null,null,null,""]
[null,null,0,0,null,null,null,null,null,null,null,null,null,""]
[null,null,0,0,null,null,null,null,null,null,null,null,null,""]
[null,null,0,0,null,null,null,null,null,null,null,null,null,""]
[null,null,"Direct Expense Budget / F&A Base:",{"$f":"SUM(D23:E32)","v":0},null,{"$f":"SUM(F23:F32)","v":0},{"$f":"SUM(G23:G32)","v":0},{"$f":"SUM(H23:H32)","v":0},{"$f":"SUM(I23:I32)","v":0},{"$f":"SUM(J23:J32)","v":0}]
[null,null,"F&A Expense (enter amount for multiple F&A rates):  ",{"$f":"D33*F7","v":0},null,{"$f":"F33*$F$7","v":0},{"$f":"G33*$F$7","v":0},{"$f":"H33*$F$7","v":0},{"$f":"I33*$F$7","v":0},{"$f":"J33*$F$7","v":0}]
[null,null,"F&A EXPENSE 2 (rounding adjustment):  ",{"$f":"SUM(F35:I35)","v":0},null,null,null,null,null,null,null,"(Older Grants = F&A EXPENSE-CUFS)"]
[]
["   F&A Exempt Sponsored Classes *",null,null,"Select Catalyst Option from Drop Down"]
[null,null,{"$f":"$B$16","v":0},{"$f":"SUM(F38:K38)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(A38=\"\",\"\",1)","v":""}]
[null,null,{"$f":"$B$16","v":0},{"$f":"SUM(F39:K39)","v":0},null,null,null,null,null,null,null,null,null,""]
[null,null,{"$f":"$B$16","v":0},{"$f":"SUM(F40:K40)","v":0},null,null,null,null,null,null,null,null,null,""]
[null,null,"Expense/Rev. Budget (Non-Scholarship):",{"$f":"SUM(D33:D35,D38:D40)","v":0},0,{"$f":"SUM(F33:F35,F38:F40)","v":0},0,0,0,{"$f":"SUM(J33:J35,J38:J40)","v":0}]
[]
["Tuition, Stipends, Academic Travel Trainee only.  Enter In-State Tuition Fringe in the F&A Exempt section."]
["Sponsored Program: Scholarship/Fellow ",null,null,"Select Catalyst Option from Drop Down"]
["Tuition",null,7,{"$f":"SUM(F45:K45)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(F45:K45)=0,\"\",1)","v":""}]
["Resident/Trainee Stipends",null,7,{"$f":"SUM(F46:K46)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(F46:K46)=0,\"\",1)","v":""}]
["Travel-Trainee (Academic)",null,7,{"$f":"SUM(F47:K47)","v":0},null,null,null,null,null,null,null,null,null,""]
[null,"F&A on Stipend/Travel (Rate or Amount):",{"$f":"F7","v":0},{"$f":"SUM(F48:J48)","v":0},null,{"$f":"IF($C$48<>0,($C$48*(F46+F47)),0)","v":0},{"$f":"IF($C$48<>0,($C$48*(G46+G47)),0)","v":0},0,0,0]
[null,null,"Expense/Rev. Budget (Scholarship):",{"$f":"SUM(D45:D48)","v":0},null,{"$f":"SUM(F45:F48)","v":0},{"$f":"SUM(G45:G48)","v":0},0,0,{"$f":"SUM(J45:J48)","v":0}]
[]
[null,null,"TOTAL DIRECT EXPENSE BUDGET:  ",{"$f":"D33+SUM(D38:D40)+SUM(D45:D47)","v":0},null,{"$f":"F33+SUM(F38:F40)+SUM(F45:F47)","v":0},{"$f":"G33+SUM(G38:G40)+SUM(G45:G47)","v":0},0,0,0]
[null,null,"F&A (INDIRECT COST) BUDGET:  ",{"$f":"D34+D35+D48","v":0},null,{"$f":"F34+F35+F48","v":0},{"$f":"G34+G35+G48","v":0},{"$f":"H34+H35+H48","v":0},{"$f":"I34+I35+I48","v":0},{"$f":"J34+J35+J48","v":0}]
[null,null,"TOTAL GRANT EXPENSE BUDGET:  ",{"$f":"D51+D52","v":0},null,{"$f":"F51+F52","v":0},{"$f":"G51+G52","v":0},0,0,{"$f":"J51+J52","v":0}]
[null,null,null,"Document Numbers:"]
[]
[null,"* Revenue budget equals expense budget for each Sponsored Program"]
[null,null,null,"Cumulative Award Amt",null,{"$f":"F18","v":"10xxxxx"},{"$f":"G18","v":"10xxxxx"},{"$f":"H18","v":"10xxxxx"},{"$f":"I18","v":"10xxxxx"},{"$f":"J18","v":"10xxxxx"}]
["BUDGET CHECK",null,"Previous Budget in Flex:",{"$f":"SUM(F58:K58)","v":0}]
[null,null,"Additional Budget This Action:",{"$f":"SUM(F59:K59)","v":0},null,{"$f":"F53","v":0},{"$f":"G53","v":0},{"$f":"H53","v":0},{"$f":"I53","v":0},{"$f":"J53","v":0}]
[null,null,"Cumulative Budget Should Be:",{"$f":"SUM(F60:K60)","v":0},null,{"$f":"F58+F59","v":0},{"$f":"G58+G59","v":0},0,0,{"$f":"J58+J59","v":0}]
[null,null,null,"Cumulative Budget must match to GM Grant Value & Budgets in UC FLEX after your entry is posted."]

{"sheet":"Cost Share Budget","index":2,"n_rows":48,"n_cols":12,"rows_kept":48,"cut":false,"hidden":false,"merged":[[20,2,20,3],[21,2,21,3],[22,2,22,3],[20,5,20,6],[21,5,21,6],[22,5,22,6],[17,2,17,3],[17,5,17,6],[18,2,18,3],[18,5,18,6],[19,2,19,3],[19,5,19,6],[23,2,23,3],[23,5,23,6],[24,2,24,3],[24,5,24,6],[27,2,27,3],[27,5,27,6],[25,2,25,3],[25,5,25,6],[26,5,26,6],[26,2,26,3],[28,5,28,6],[30,2,30,3],[31,2,31,3],[31,5,31,6],[46,5,46,6],[39,2,39,3],[39,5,39,6],[40,2,40,3],[40,5,40,6],[41,5,41,6],[43,5,43,6],[44,5,44,6],[45,5,45,6],[38,2,38,3],[38,5,38,6],[36,0,36,6],[37,5,37,7],[30,5,30,7],[32,2,32,3],[32,5,32,6],[34,5,34,6],[33,2,33,3],[33,5,33,6]]}
["A323 Stream Lined Cost Share Budget Form",null,null,null,null,null,null,{"$f":"+'Single Budget Sheet'!E1","v":"A323 Streamlined Revised 10/19/2020"}]
[]
["Date Sent:",null,"SRS completes green fields and blue fields automatically populate"]
["Date Returned:",null,"Departments complete fields indicated in yellow as needed."]
["Data Entry Date:"]
[]
["Grant Number:",{"$f":"+'Single Budget Sheet'!B7","v":0},null,null,null,null,"Start Date:",{"$f":"+'Single Budget Sheet'!B10","v":"00:00:00"}]
["Grant Name:",{"$f":"+'Single Budget Sheet'!B8","v":0},null,null,null,null,"End Date:",{"$f":"+'Single Budget Sheet'!B11","v":"00:00:00"}]
["Kuali Number:",{"$f":"+'Single Budget Sheet'!B12","v":0},null,null,null,null,"Grant Fund:",{"$f":"+'Single Budget Sheet'!B15","v":0}]
["PI Last Name:",{"$f":"+'Single Budget Sheet'!B13","v":0},null,null,null,null,"F&A Rate:",0]
["Grant Cost Center:",{"$f":"+'Single Budget Sheet'!B14","v":0},null,null,null,"Sp.Prog/Func. Area:",null,{"$f":"+'Single Budget Sheet'!B16","v":0}]
[]
[null,"Previous Budget","Additional Budget","Cumulative Budget",null,"Complete sections below if you would like to"]
["C/S Mandatory:",null,null,{"$f":"+B14+C14","v":0},null,"budget cost share.  Otherwise only the Cost"]
["C/S Non Reportable:",0,null,{"$f":"+B15+C15","v":0},null,"Share Tab in Grant Master will be updated."]
[]
[null,null,"Select Sponsored Classes from dropdown list.  "]
["Fund","Cost Center","F&A Relevant Sponsored Classes",null,"Func Area","C/S Budget",null,"Comments (Such as GLs for Other Direct Expense & Workshops or helpful notes)",null,"For GA Budget Screen:"]
[null,null,null,null,{"$f":"+$H$11","v":0},null,null,null,{"$f":"IF(A19=\"\",\"\",1)","v":""},"Funds Center","Func. Area","Distribution Key"]
[null,null,null,null,0,null,null,null,{"$f":"IF(A20=\"\",\"\",1)","v":""},null,{"$f":"'Single Budget Sheet'!H21","v":0},{"$f":"\"Z\"&IF('For Equations'!A4>6, 'For Equations'!A4-6, 'For Equations'!A4+6)","v":"Z7"}]
[null,null,null,null,0,null,null,null,null,null,{"$f":"'Single Budget Sheet'!H22","v":0},{"$f":"\"Z\"&IF('For Equations'!A4>6, 'For Equations'!A4-6, 'For Equations'!A4+6)","v":"Z7"}]
[null,null,null,null,0,null,null,null,null,null,{"$f":"'Single Budget Sheet'!H23","v":0},{"$f":"\"Z\"&IF('For Equations'!A4>6, 'For Equations'!A4-6, 'For Equations'!A4+6)","v":"Z7"}]
[null,null,null,null,0,null,null,null,null,null,{"$f":"'Single Budget Sheet'!H24","v":0},{"$f":"\"Z\"&IF('For Equations'!A4>6, 'For Equations'!A4-6, 'For Equations'!A4+6)","v":"Z7"}]
[null,null,null,null,0,null,null,null,"",null,{"$f":"'Single Budget Sheet'!H21","v":0},{"$f":"\"Z\"&IF('For Equations'!A4>6, 'For Equations'!A4-6, 'For Equations'!A4+6)","v":"Z7"}]
[null,null,null,null,0,null,null,null,"",null,{"$f":"'Single Budget Sheet'!H21","v":0},{"$f":"\"Z\"&IF('For Equations'!A4>6, 'For Equations'!A4-6, 'For Equations'!A4+6)","v":"Z7"}]
[null,null,null,null,0,null,null,null,"",null,{"$f":"'Single Budget Sheet'!H21","v":0},{"$f":"\"Z\"&IF('For Equations'!A4>6, 'For Equations'!A4-6, 'For Equations'!A4+6)","v":"Z7"}]
[null,null,null,null,0,null,null,null,""]
[null,null,null,null,0,null,null,null,""]
[null,null,null,null,"Total:",{"$f":"SUM(F19:G28)","v":0}]
[]
["Fund","Cost Center","F&A Exempt Sponsored Classes",null,null,"Select Catalyst Option from Drop Down"]
[null,null,null,null,{"$f":"+$H$11","v":0},null,null,null,{"$f":"IF(A32=\"\",\"\",1)","v":""}]
[null,null,null,null,{"$f":"+$H$11","v":0},null,null,null,""]
[null,null,null,null,{"$f":"+$H$11","v":0},null,null,null,""]
[null,null,null,null,"Total:",{"$f":"SUM(F28:G34)","v":0}]
[]
["Tuition, Stipends, Academic Travel Trainee only.  Enter In-State Tuition Fringe in the F&A Exempt section.",null,null,null,null,null,null,null,null,"Budget Cost Share for the following Sponsored Classes here:"]
["Fund","Cost Center","Sponsored Program: Scholarship/Fellow ",null,null,"New Item Type(s) Needed - Please Send Item Type Catalyst Form",null,null,null,"550110 Book Scholarship[p TUITION"]
[null,null,"Tuition",null,7,null,null,null,{"$f":"IF(A39=\"\",\"\",1)","v":""},"550100 Scholarships TUITION"]
[null,null,"Resident/Trainee Stipends",null,7,null,null,null,"","550110 Book Scholarship[p TUITION"]
[null,null,"Travel-Trainee (Academic)",null,7,null,null,null,"","550200 Scholarships University Dean (UGS) TUITION"]
[null,null,null,null,"Total:",{"$f":"SUM(F33:G41)","v":0},null,null,null,"550201 Scholarships Grad Asst Out of State Credit TUITION"]
[null,null,null,null,null,null,null,"Document Numbers"]
[null,null,null,null,"Cost Share - Direct Expense Budget:",{"$f":"F29+SUM(F32:F34)+SUM(F39:G41)","v":0}]
[null,null,null,null,"F&A on Direct C/S Budget (not entered in SAP):",{"$f":"(F29+F40+F41)*H10","v":0}]
[null,null,null,null,"Cost Share: Total Expense Budget:",{"$f":"F44+F45","v":0}]
[null,null,null,null,"Revenue-Cost Sharing Budget:",{"$f":"F44","v":0}]
[null,null,null,null,"(Confirm this sponsored class is on the dimension tab.)"]

{"sheet":"Sponsored Classes Index","index":3,"n_rows":68,"n_cols":2,"rows_kept":68,"cut":false,"hidden":true,"merged":[]}
["F&A RELEVANT CLASSES"]
[]
["[SALARY & FRINGE CLASSES]","Salary and fringe classes are set up for the full range of grants, with the exception of 1199, AFSCME and ONA salaries which"]
["AAUP Other Comp","require specific justification.  Administrative or clerical salaries are only allowed on major projects such as clinical research"]
["Acad Full Time Sal","centers or grants that require extensive data entry, making travel arrangements for a large number of participants, creating "]
["Acad Part Time Sal","manuals or working in a location inaccessible to normal departmental administrative services.  Refer to A-21 for more detailed"]
["Fringe Benefits","information about administrative and/or clerical costs."]
["Frng Bene Non Auto"]
["Graduate Assistants"]
["Intern Salaries"]
["Post Doctoral Fellow"]
["Student Wages Hourly"]
["Unrep Adm & Supp Sal"]
["Work Study Student"]
[]
["[REQUIRE SPECIFIC JUSTIFICATION]"]
["1199 Salaries"]
["AFSCME Salaries"]
["ONA Salaries"]
[]
["[NON-SALARY CLASSES]"]
["Advertisg & Develpmt"]
["Communications"]
["Consultants"]
["Educational Material"]
["Equipment < 5000"]
["Internal Recharges"]
["Lab Animal Medicine"]
["Lab Expense"]
["Non UC Assets < 5000"]
["Postage & Delivery"]
["Programming Services"]
["Publications"]
["Radiatn Sfty-Flm Bdg"]
["Radiatn Sfty-Wste"]
["Subcon-Idc Relevant"]
["Subject Incentives"]
["Travel"]
["Travel-Foreign"]
["Travel-Trainee (Non-Academic)"]
[]
["[REQUIRE SPECIFIC JUSTIFICATION]"]
["Alteratn/Renovatn"]
["Computer Cons Svcs"]
["Honorarium"]
["Other Direct Expense"]
["Prescriptions"]
["Utilities"]
["Workshops"]
[]
["[F&A EXEMPT CLASSES]"]
["Budgeted Reserve (For Budgeting Only)"]
["Communications"]
["Equipment 5000+"]
["Grnt-Restricted G100 (For Budgeting Only)"]
["In State Tuit Frg"]
["Non UC Assets 5000+"]
["Patient Care"]
["Subcon-Not IDC Rlvnt"]
[]
["[REQUIRE SPECIFIC JUSTIFICATION-F&A Exempt]"]
["Offce & Classrm Rent"]
["UCIT UCNET Usage"]
[]
["[CLASSES THAT USE FUNC. AREA 7 - SCHOLARSHIP/FELLOWSHIP]"]
["Resdnt/Trnee Stipend"]
["Tuition"]
["Travel-Trainee (Academic)"]

{"sheet":"For Equations","index":4,"n_rows":4,"n_cols":1,"rows_kept":4,"cut":false,"hidden":true,"merged":[]}
["For Equations:"]
[{"$f":"MONTH('Single Budget Sheet'!B5)","v":1}]
[{"$f":"MONTH('Multi Budget Sheet'!B5)","v":1}]
[{"$f":"MONTH('Cost Share Budget'!B5)","v":1}]

{"sheet":"Catalyst Selection","index":5,"n_rows":3,"n_cols":1,"rows_kept":3,"cut":false,"hidden":true,"merged":[]}
["Select Catalyst Option from Drop Down"]
["Extension Only: SRS GA - e-mail D. Provine to request extension"]
["New Item Type(s) Needed - Please Send Item Type Catalyst Form"]

{"sheet":"Catalyst Selection2","index":6,"n_rows":2,"n_cols":1,"rows_kept":2,"cut":false,"hidden":true,"merged":[]}
["Extension Only: SRS GA - e-mail D. Provine to request extension"]
["New Item Type(s) Needed - Please Send Item Type Catalyst Form"]